Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Mexico
/
Materials
/
CEMEX. de
CEMEX CPO
CEMEX. de
Tightening Climate Regulation And Volatile FX Will Erode Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
01 Aug 25
Updated
01 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
Mex$14.99
5.5% overvalued
intrinsic discount
01 Aug
Mex$15.81
Loading
1Y
36.1%
7D
0.5%
Author's Valuation
Mex$15.0
5.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
Mex$15.0
5.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-568m
17b
2014
2017
2020
2023
2025
2026
2028
Revenue US$16.8b
Earnings US$1.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.61%
Basic Materials revenue growth rate
0.13%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
16.19%
Calculation
US$1.11b
Earnings '28
x
16.25x
PE Ratio '28
=
US$18.12b
Market Cap '28
US$18.12b
Market Cap '28
/
14.56b
No. shares '28
=
US$1.24
Share Price '28
US$1.24
Share Price '28
Discounted to 2025 @ 16.13% p.a.
=
US$0.79
Fair Value '25
US$0.79
Fair Value '25
Converted to MXN @ 18.8638 USD/MXN Exchange Rate
=
Mex$14.90
Fair Value '25
