Becle. de

Mounting Regulatory And Demographic Pressures Will Dampen Future Upside

AnalystLowTarget

Not Invested

Consensus Narrative from 11 Analysts

Published

02 Jul 25

Updated

09 Aug 25

AnalystLowTarget's Fair Value

Mex$23.00

12.2% undervalued

09 Aug

Mex$20.20

-37.3%

-9.3%

Author's Valuation

Mex$23.0

12.2% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

Mex$23.0

12.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.46%

Beverage revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

14.12%

Calculation

Mex$6.07b

Earnings '28

20.24x

PE Ratio '28

Mex$122.76b

Market Cap '28

Mex$122.76b

Market Cap '28

3.59b

No. shares '28

Mex$34.19

Share Price '28

Mex$34.19 Share Price '28

Discounted to 2025 @ 14.12% p.a.

Mex$23.00

Fair Value '25