Becle. de

Premium Trends And Rising Middle Class Will Transform Tequila Demand

AnalystHighTarget

Not Invested

Consensus Narrative from 12 Analysts

Published

29 Jun 25

Updated

08 Aug 25

AnalystHighTarget's Fair Value

Mex$40.53

43.9% undervalued

08 Aug

Mex$22.74

-27.5%

-2.9%

Author's Valuation

Mex$40.5

43.9% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

Mex$40.5

43.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.50%

Beverage revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

14.12%

Calculation

Mex$9.50b

Earnings '28

22.76x

PE Ratio '28

Mex$216.32b

Market Cap '28

Mex$216.32b

Market Cap '28

3.59b

No. shares '28

Mex$60.24

Share Price '28

Mex$60.24 Share Price '28

Discounted to 2025 @ 14.12% p.a.

Mex$40.53

Fair Value '25