Bolsa Mexicana de Valores. de

IPO Revival And Tech Upgrades Will Modernize Equity Listings

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

09 Feb 25

Updated

01 May 25

n/a

AnalystConsensusTarget's Fair Value

n/a

6.5%

0.03%

6.5%

0.03%

You can edit this narrative until May 12 6:03 AM. Then, changes will post as Updates.

Author's Valuation

Mex$43.1316.6% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 01 May 25

Fair value Increased 13%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Increased 0.87%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 4.30%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Decreased 0.19%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Decreased 14%

AnalystConsensusTarget has decreased revenue growth from 7.9% to 6.5% and decreased shares outstanding growth rate from -0.0% to -0.0%.

AnalystConsensusTarget Fair Value

Mex$43.13

16.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.05%

Capital Markets revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

16.13%

Calculation

Mex$1.96b

Earnings '28

18.87x

PE Ratio '28

Mex$36.95b

Market Cap '28

Mex$36.95b

Market Cap '28

549.16m

No. shares '28

Mex$67.29

Share Price '28

Mex$67.29 Share Price '28

Discounted to 2025 @ 16.00% p.a.

Mex$43.11

Fair Value '25