Wal-Mart de México. de

Store Expansion And Digital Integration Will Unlock Market Potential

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

07 Nov 24

Updated

01 May 25

n/a

AnalystConsensusTarget's Fair Value

n/a

3.0%

-4.9%

3.0%

-4.9%

You can edit this narrative until May 12 6:02 AM. Then, changes will post as Updates.

Author's Valuation

Mex$65.9810.6% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 01 May 25

Fair value Decreased 5.63%

Shared on 23 Apr 25

Fair value Decreased 0.086%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 0.24%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Increased 0.086%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 1.89%

AnalystConsensusTarget has decreased shares outstanding growth rate from 0.0% to 0.0%.

Shared on 26 Mar 25

Fair value Decreased 0.57%

Shared on 19 Mar 25

Fair value Increased 1.95%

AnalystConsensusTarget has increased shares outstanding growth rate from -0.0% to 0.0%.

Shared on 12 Mar 25

Fair value Decreased 1.39%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

Mex$65.98

10.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.75%

Food and Staples Retail revenue growth rate

0.18%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

14.30%

Calculation

Mex$67.26b

Earnings '28

25.10x

PE Ratio '28

Mex$1.69t

Market Cap '28

Mex$1.69t

Market Cap '28

17.24b

No. shares '28

Mex$97.94

Share Price '28

Mex$97.94 Share Price '28

Discounted to 2025 @ 14.23% p.a.

Mex$65.71

Fair Value '25