La Comer. de

Premium Grocery Expansion Will Create Future Market Success

AnalystConsensusTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

25 Jul 25

Updated

15 Aug 25

AnalystConsensusTarget's Fair Value

Mex$47.50

13.0% undervalued

15 Aug

Mex$41.35

20.4%

-2.0%

20.4%

-2.0%

Author's Valuation

Mex$47.5

13.0% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

Mex$47.5

13.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

10.66%

Food and Staples Retail revenue growth rate

0.17%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

14.15%

Calculation

Mex$3.63b

Earnings '28

21.33x

PE Ratio '28

Mex$77.53b

Market Cap '28

Mex$77.53b

Market Cap '28

1.10b

No. shares '28

Mex$70.66

Share Price '28

Mex$70.66 Share Price '28

Discounted to 2025 @ 14.16% p.a.

Mex$47.49

Fair Value '25