Grupo Rotoplas. de

Digital Transformation And Urbanization Will Expand Water Solutions

AnalystHighTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

03 Aug 25

Updated

20 Aug 25

AnalystHighTarget's Fair Value

Mex$44.00

68.7% undervalued

20 Aug

Mex$13.78

-46.2%

-0.2%

Author's Valuation

Mex$44.0

68.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

Mex$44.0

68.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.81%

Building revenue growth rate

0.18%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

18.80%

Calculation

Mex$1.10b

Earnings '28

32.27x

PE Ratio '28

Mex$35.47b

Market Cap '28

Mex$35.47b

Market Cap '28

481.41m

No. shares '28

Mex$73.68

Share Price '28

Mex$73.68 Share Price '28

Discounted to 2025 @ 18.78% p.a.

Mex$43.96

Fair Value '25