Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
South Korea
/
Utilities
/
Korea Electric Power
A015760
Korea Electric Power
Rising Regulatory Burdens And Distributed Renewables Will Erode Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
18 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₩27,000.00
42.8% overvalued
intrinsic discount
09 Aug
₩38,550.00
Loading
1Y
100.4%
7D
0.7%
Author's Valuation
₩27.0k
42.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₩27.0k
42.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-21t
97t
2014
2017
2020
2023
2025
2026
2028
Revenue ₩97.1t
Earnings ₩5.1t
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.20%
Electric Utilities revenue growth rate
0.13%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.68%
Calculation
₩5.14t
Earnings '28
x
4.67x
PE Ratio '28
=
₩24.02t
Market Cap '28
₩24.02t
Market Cap '28
/
641.96m
No. shares '28
=
₩37.41k
Share Price '28
₩37.41k
Share Price '28
Discounted to 2025 @ 11.54% p.a.
=
₩26.96k
Fair Value '25