Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
South Korea
/
Telecom
/
LG Uplus
A032640
LG Uplus
Aging Korean Demographics And OTT Will Squeeze Telecom Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 25 Analysts
Published
06 Jul 25
Updated
24 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₩10,000.00
45.0% overvalued
intrinsic discount
24 Jul
₩14,500.00
Loading
1Y
49.8%
7D
-0.9%
Author's Valuation
₩10.0k
45.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₩10.0k
45.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
15t
2014
2017
2020
2023
2025
2026
2028
Revenue ₩15.2t
Earnings ₩685.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.93%
Telecom Services and Carriers revenue growth rate
3.09%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.83%
Calculation
₩685.78b
Earnings '28
x
6.13x
PE Ratio '28
=
₩4.20t
Market Cap '28
₩4.20t
Market Cap '28
/
345.74m
No. shares '28
=
₩12.15k
Share Price '28
₩12.15k
Share Price '28
Discounted to 2025 @ 6.79% p.a.
=
₩9.98k
Fair Value '25