Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
South Korea
/
Telecom
/
KT
A030200
KT
South Korea's Aging Population Will Limit Revenues Despite Cloud Upside
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 25 Analysts
Published
23 Jun 25
Updated
16 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₩51,400.00
6.6% overvalued
intrinsic discount
16 Jul
₩54,800.00
Loading
1Y
49.9%
7D
0.4%
Author's Valuation
₩51.4k
6.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₩51.4k
6.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1t
27t
2014
2017
2020
2023
2025
2026
2028
Revenue ₩27.1t
Earnings ₩1.4t
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.37%
Telecom Services and Carriers revenue growth rate
3.03%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.83%
Calculation
₩1.38t
Earnings '28
x
10.89x
PE Ratio '28
=
₩15.02t
Market Cap '28
₩15.02t
Market Cap '28
/
242.43m
No. shares '28
=
₩61.97k
Share Price '28
₩61.97k
Share Price '28
Discounted to 2025 @ 6.79% p.a.
=
₩50.88k
Fair Value '25