SK hynix

AI And IoT Trends Will Elevate Memory Solutions

AnalystHighTarget

Not Invested

Community Contributor

Published

31 May 25

AnalystHighTarget's Fair Value

₩419,050.01

7.6% overvalued

10 Sep

₩451,000.00

130.1%

14.0%

130.1%

14.0%

You can edit this narrative until May 31 9:15 PM. Then, changes will post as Updates.

Author's Valuation

₩419.05k7.6% overvalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

₩419.05k

7.6% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

18.59%

Semiconductors revenue growth rate

0.83%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.68%

Calculation

₩55.41t

Earnings '28

7.12x

PE Ratio '28

₩394.70t

Market Cap '28

₩394.70t

Market Cap '28

694.55m

No. shares '28

₩568.29k

Share Price '28

₩568.29k Share Price '28

Discounted to 2025 @ 10.72% p.a.

₩418.72k

Fair Value '25