Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
South Korea
/
Media
/
HYBE
A352820
HYBE
Global Streaming And Immersive Digital Platforms Will Expand Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 24 Analysts
Published
23 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₩390,000.00
28.8% undervalued
intrinsic discount
23 Jul
₩277,500.00
Loading
1Y
51.0%
7D
6.9%
Author's Valuation
₩390.0k
28.8% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₩390.0k
28.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-70b
4t
2018
2020
2022
2024
2025
2026
2028
Revenue ₩4.5t
Earnings ₩496.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
16.04%
Entertainment revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.46%
Calculation
₩496.23b
Earnings '28
x
42.28x
PE Ratio '28
=
₩20.98t
Market Cap '28
₩20.98t
Market Cap '28
/
41.65m
No. shares '28
=
₩503.65k
Share Price '28
₩503.65k
Share Price '28
Discounted to 2025 @ 9.47% p.a.
=
₩383.89k
Fair Value '25