Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
South Korea
/
Media
/
Netmarble
A251270
Netmarble
Smartphone Growth And AI Integration Will Expand Global Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 21 Analysts
Published
09 Jul 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₩91,000.00
35.3% undervalued
intrinsic discount
08 Aug
₩58,900.00
Loading
1Y
-6.8%
7D
-4.8%
Author's Valuation
₩91.0k
35.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₩91.0k
35.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-723b
3t
2014
2017
2020
2023
2025
2026
2028
Revenue ₩3.4t
Earnings ₩460.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.81%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.24%
Calculation
₩460.36b
Earnings '28
x
21.42x
PE Ratio '28
=
₩9.86t
Market Cap '28
₩9.86t
Market Cap '28
/
81.93m
No. shares '28
=
₩120.36k
Share Price '28
₩120.36k
Share Price '28
Discounted to 2025 @ 10.19% p.a.
=
₩89.96k
Fair Value '25