Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
South Korea
/
Media
/
Kakao
A035720
Kakao
South Korea's Regulatory Push And Demographic Decline Will Weaken Outlook
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 28 Analysts
Published
29 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₩48,132.45
33.4% overvalued
intrinsic discount
09 Aug
₩64,200.00
Loading
1Y
73.0%
7D
15.9%
Author's Valuation
₩48.1k
33.4% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₩48.1k
33.4% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-916b
9t
2014
2017
2020
2023
2025
2026
2028
Revenue ₩8.8t
Earnings ₩535.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.12%
Interactive Media and Services revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.53%
Calculation
₩535.89b
Earnings '28
x
50.29x
PE Ratio '28
=
₩26.95t
Market Cap '28
₩26.95t
Market Cap '28
/
440.55m
No. shares '28
=
₩61.18k
Share Price '28
₩61.18k
Share Price '28
Discounted to 2025 @ 8.53% p.a.
=
₩47.85k
Fair Value '25