Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
South Korea
/
Media
/
NAVER
A035420
NAVER
Rising Compliance Costs And Aging Demographics Will Curb Digital Growth
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 29 Analysts
Published
29 Jun 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₩205,137.70
8.2% overvalued
intrinsic discount
16 Aug
₩222,000.00
Loading
1Y
34.6%
7D
-1.1%
Author's Valuation
₩205.1k
8.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₩205.1k
8.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
14t
2014
2017
2020
2023
2025
2026
2028
Revenue ₩14.1t
Earnings ₩2.0t
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.46%
Interactive Media and Services revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.49%
Calculation
₩2.03t
Earnings '28
x
18.42x
PE Ratio '28
=
₩37.46t
Market Cap '28
₩37.46t
Market Cap '28
/
144.32m
No. shares '28
=
₩259.58k
Share Price '28
₩259.58k
Share Price '28
Discounted to 2025 @ 8.49% p.a.
=
₩203.26k
Fair Value '25