Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
South Korea
/
Media
/
NAVER
A035420
NAVER
Digital Economy And AI Will Transform Global Commerce
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 29 Analysts
Published
29 Jun 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₩380,000.00
41.6% undervalued
intrinsic discount
15 Aug
₩222,000.00
Loading
1Y
41.9%
7D
-1.3%
Author's Valuation
₩380.0k
41.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₩380.0k
41.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
16t
2014
2017
2020
2023
2025
2026
2028
Revenue ₩15.9t
Earnings ₩3.0t
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.53%
Interactive Media and Services revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.48%
Calculation
₩3.04t
Earnings '28
x
22.82x
PE Ratio '28
=
₩69.40t
Market Cap '28
₩69.40t
Market Cap '28
/
144.32m
No. shares '28
=
₩480.85k
Share Price '28
₩480.85k
Share Price '28
Discounted to 2025 @ 8.49% p.a.
=
₩376.53k
Fair Value '25