Last Update02 Aug 25Fair value Decreased 7.34%
Hanwha Solutions' fair value estimate has been revised downward, primarily due to a higher discount rate and declining future P/E, resulting in a new consensus price target of ₩35,550.
What's in the News
- Hanwha Solutions to hold a special/extraordinary shareholders meeting on Jul 24, 2025, in Seoul.
Valuation Changes
Summary of Valuation Changes for Hanwha Solutions
- The Consensus Analyst Price Target has fallen from ₩37450 to ₩35550.
- The Discount Rate for Hanwha Solutions has risen from 11.81% to 12.78%.
- The Future P/E for Hanwha Solutions has fallen from 7.78x to 7.33x.
Key Takeaways
- Vertical integration and U.S. manufacturing give Hanwha a cost and compliance advantage, strengthening margins and market position as renewables policy tailwinds persist.
- Diversification into advanced materials and clean energy businesses supports earnings growth and resilience amid shifting global energy and decarbonization trends.
- Operational and supply chain challenges, regulatory uncertainty, and intensifying competition threaten Hanwha Solutions' revenue growth, profitability, and market position across its core business segments.
Catalysts
About Hanwha Solutions- Operates in the chemicals, energy solutions, and advanced materials business areas in South Korea and internationally.
- The upcoming U.S. mass production launch at the Cartersville plant (Q4 '25), fully integrated from ingot/wafer/cell/module production and meeting strict "Made in USA" content requirements, positions Hanwha Solutions for premium pricing, access to IRA/AMPC subsidies, and improved net margins as the U.S. accelerates domestic renewable investments.
- The structural global policy shift toward renewable energy and decarbonization, further catalyzed by tightening rules on Chinese solar components, is redirecting demand and incentives toward compliant suppliers; Hanwha's robust supply chain localization and brand leadership should increase market share and drive revenue growth.
- Expansion of Hanwha's residential and TPO businesses leverages electrification and energy storage trends-the company is positioned to capitalize on incentive-driven project acceleration as developers rush to lock in subsidies, supporting volume growth and improved earnings.
- Company-wide integration across the solar value chain (notably as Cartersville and other in-house capabilities ramp up) should reduce reliance on external suppliers and enable operational efficiencies, supporting cost competitiveness and potential margin expansion.
- Hanwha's stepped-up investment in advanced materials, renewable hydrogen, and specialty chemicals for high-growth sectors aligns with increasing demand for sustainable and specialty solutions, laying a foundation for diversified and resilient long-term earnings streams.
Hanwha Solutions Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Hanwha Solutions's revenue will grow by 9.6% annually over the next 3 years.
- Analysts assume that profit margins will increase from -6.6% today to 6.3% in 3 years time.
- Analysts expect earnings to reach ₩1092.6 billion (and earnings per share of ₩3631.7) by about August 2028, up from ₩-866.8 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as ₩133.0 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 8.1x on those 2028 earnings, up from -6.0x today. This future PE is lower than the current PE for the KR Chemicals industry at 12.1x.
- Analysts expect the number of shares outstanding to grow by 1.37% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 12.76%, as per the Simply Wall St company report.
Hanwha Solutions Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Ongoing cell quality issues at manufacturing sites in Korea and Malaysia, as well as a delay in ramping up the new U.S. Cartersville plant, have led to significant volume reductions and increased fixed costs, directly threatening Hanwha's future revenue growth and compressing net margins if these operational disruptions persist longer than expected.
- Hanwha faces higher input costs and complex supply chain adjustments from efforts to minimize reliance on Chinese materials (such as wafers and polysilicon), which may not be fully transferable to customers; this increased cost pressure risks eroding profitability, especially as tariffs take effect and global competition intensifies, challenging long-term earnings growth.
- Policy uncertainty and the looming phase-out or reduction of key U.S. tax credits (e.g., AMPC, ITC) expose Hanwha to significant revenue risk, as much of its renewable energy strategy is heavily dependent on these government incentives-if subsidies are withdrawn or eligibility criteria tighten, both top-line growth and operating income could decline sharply.
- The Chemicals division continues to experience losses in a weak market environment, and future profitability is further threatened by persistent global overcapacity, increasing price pressure, and rising compliance costs from environmental regulations-trends that could drag on consolidated margins and dilute overall earnings unless restructuring or market recovery is achieved.
- Intense and rising competition from low-cost, state-supported Chinese firms in both solar and chemicals segments, along with the risk of disruptive innovation cycles, threatens Hanwha's ability to maintain or grow market share and achieve premium pricing-potentially resulting in flat or declining revenues and sustained margin compression over the long term.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of ₩34700.0 for Hanwha Solutions based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₩45000.0, and the most bearish reporting a price target of just ₩15000.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₩17307.2 billion, earnings will come to ₩1092.6 billion, and it would be trading on a PE ratio of 8.1x, assuming you use a discount rate of 12.8%.
- Given the current share price of ₩30200.0, the analyst price target of ₩34700.0 is 13.0% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.