Header cover image

Digital Expansion And Policy Retention Efforts Will Strengthen Future Prospects

WA
Consensus Narrative from 14 Analysts

Published

February 23 2025

Updated

February 23 2025

Key Takeaways

  • Strengthening global presence and digital capabilities is poised to drive revenue growth and improve net margins.
  • Strategic focus on higher-margin policies and risk management is expected to enhance solvency and stabilize earnings growth.
  • Hanwha Life faces challenges from regulatory changes and asset valuation declines, impacting financial stability, earnings, capital adequacy, and investor sentiment.

Catalysts

About Hanwha Life Insurance
    Provides various insurance products to individual and corporate customers in South Korea, Vietnam, China, Indonesia, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The company plans to strengthen its global market presence and digital capabilities in response to demographic and financial environment changes, which is expected to drive revenue growth.
  • Hanwha Life aims to improve its sales efficiency and enhance its digital infrastructure, potentially boosting net margins.
  • The expansion of the new business CSM and strategic use of reinsurance for risk coverage is expected to improve the company's solvency ratio, potentially increasing earnings stability.
  • Efforts to enhance sales persistency and manage surrender reserves are expected to improve the retention of policies, impacting revenue positively.
  • The strategic shift towards higher-margin general protection policies and maintaining a robust channel competitiveness are expected to enhance earnings growth.

Hanwha Life Insurance Earnings and Revenue Growth

Hanwha Life Insurance Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Hanwha Life Insurance's revenue will decrease by 41.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.4% today to 18.7% in 3 years time.
  • Analysts expect earnings to reach ₩842.7 billion (and earnings per share of ₩1077.1) by about February 2028, up from ₩531.0 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ₩935.2 billion in earnings, and the most bearish expecting ₩704.0 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 4.2x on those 2028 earnings, up from 3.7x today. This future PE is about the same as the current PE for the KR Insurance industry at 4.2x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.7%, as per the Simply Wall St company report.

Hanwha Life Insurance Future Earnings Per Share Growth

Hanwha Life Insurance Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • An increase in cancellations and losses negatively impacted Hanwha Life's Contractual Service Margin (CSM) balance, with a larger impact observed compared to competitors, which might affect earnings if not addressed effectively.
  • Changes in regulatory environments, including stronger liability discount rates and potential tax issues related to surrender reserves, could challenge the company's ability to secure distributable income and maintain financial stability, thereby influencing net margins.
  • Exposure to overseas real estate and the decline in asset valuations due to a sluggish real estate market may pose risks to asset quality, affecting overall investment income and capital adequacy.
  • The company's potential difficulty in securing sufficient distributable earnings for dividends due to regulatory restrictions may affect investor sentiment and the attractiveness of the stock, potentially impacting future earnings.
  • Strengthened regulations and declining interest rates are projected to have a negative impact on the K-ICS (Korean Insurance Capital Standard) ratio, which could affect the company's capital strength and its ability to manage growth and risk effectively.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₩3275.0 for Hanwha Life Insurance based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₩4200.0, and the most bearish reporting a price target of just ₩1900.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₩4514.2 billion, earnings will come to ₩842.7 billion, and it would be trading on a PE ratio of 4.2x, assuming you use a discount rate of 12.7%.
  • Given the current share price of ₩2620.0, the analyst price target of ₩3275.0 is 20.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
₩3.3k
20.9% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture024t2014201720202023202520262028Revenue ₩4.5tEarnings ₩842.7b
% p.a.
Decrease
Increase
Current revenue growth rate
-41.71%
Insurance revenue growth rate
0.21%