logo
A032830 logo

A032830
Samsung Life Insurance

Expanding Health Insurance Focus Will Enhance Future Earnings, But Regulatory Challenges May Impact Profitability

WA
Consensus Narrative from 18 Analysts
Published
November 24 2024
Updated
March 12 2025
Share
WarrenAI's Fair Value
₩116,111.11
27.2% undervalued intrinsic discount
12 Mar
₩84,500.00
Loading
1Y
-14.9%
7D
-0.8%

Key Takeaways

  • Expansion in health insurance and exclusive distribution enhance revenue, efficiency, and net margins, driving earnings growth.
  • Focus on shareholder returns and strategic investments in alternative assets boosts revenue, income, and financial stability amidst macro challenges.
  • Regulatory changes and reliance on asset disposals may hinder earnings stability, while interest rates and solvency issues threaten margins and growth sustainability.

Catalysts

About Samsung Life Insurance
    Engages in the life insurance business in South Korea and internationally.
What are the underlying business or industry changes driving this perspective?
  • Samsung Life is focusing on expanding its presence in the health insurance market, which has shown strong sales, leading to an increase in its CSM balance. This growth in high-margin segments is expected to enhance revenue and earnings.
  • The company's strategy to strengthen exclusive distribution channels is expected to increase efficiency and profitability in acquiring new business CSM, positively impacting net margins and future earnings.
  • Samsung Life's commitment to shareholder returns, evidenced by an increase in dividends and a target to raise its payout ratio to 50% in the mid-term, suggests an emphasis on distributable earnings growth.
  • The company plans to selectively invest in high-quality alternative assets to enhance investment profits in response to a challenging macro environment, potentially boosting overall revenue and net income.
  • By preemptively managing its K-ICS ratio amidst regulatory changes and falling interest rates, Samsung Life aims to maintain sufficient capital and ensure stability, which could support its solvency and profitability metrics.

Samsung Life Insurance Earnings and Revenue Growth

Samsung Life Insurance Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Samsung Life Insurance's revenue will decrease by 20.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 8.4% today to 17.2% in 3 years time.
  • Analysts expect earnings to reach ₩2608.5 billion (and earnings per share of ₩13635.25) by about March 2028, up from ₩2487.7 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as ₩2215.0 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 10.3x on those 2028 earnings, up from 6.0x today. This future PE is greater than the current PE for the KR Insurance industry at 4.2x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.1%, as per the Simply Wall St company report.

Samsung Life Insurance Future Earnings Per Share Growth

Samsung Life Insurance Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The falling interest rates and their impact on strengthening the discount rate could negatively affect the company's CSM margin and K-ICS ratio, potentially impacting net margins by increasing financial burdens.
  • Regulatory tightening and changes in actuarial assumptions could result in negative CSM adjustments, reducing future insurance profits and affecting overall earnings.
  • The company's solvency ratio, highlighted by a gap between expected and actual figures, poses a risk to capital adequacy, affecting their ability to sustain future growth and shareholder returns.
  • The reliance on asset disposals, such as Samsung Electronics shares, for bolstering shareholder returns is subject to regulatory limitations and market conditions, potentially impacting future earnings stability.
  • Loss-making contracts and their potential recurring impact could pose a risk to insurance profits, as the company anticipates continued losses from specific legacy products in forthcoming years.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₩116111.111 for Samsung Life Insurance based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₩150000.0, and the most bearish reporting a price target of just ₩98000.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₩15122.7 billion, earnings will come to ₩2608.5 billion, and it would be trading on a PE ratio of 10.3x, assuming you use a discount rate of 9.1%.
  • Given the current share price of ₩83100.0, the analyst price target of ₩116111.11 is 28.4% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
₩116.1k
27.2% undervalued intrinsic discount
Future estimation in
PastFuture032t2014201720202023202520262028Revenue ₩15.1tEarnings ₩2.6t
% p.a.
Decrease
Increase
Current revenue growth rate
-16.00%
Insurance revenue growth rate
0.23%