Loading...

Korea's Aging Demographics And Insurtech Will Expand Market Opportunities

Published
20 Nov 24
Updated
04 Oct 25
AnalystConsensusTarget's Fair Value
₩508,631.58
11.5% undervalued intrinsic discount
04 Oct
₩450,000.00
Loading
1Y
34.3%
7D
-0.2%

Author's Valuation

₩508.63k11.5% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update04 Oct 25
Fair value Increased 1.38%

Analysts have raised their price target for Samsung Fire & Marine Insurance from ₩501,700 to ₩508,631, citing slight improvements in projected profit margins and a modestly more positive financial outlook.

What's in the News

  • S2W Inc. has entered a partnership with Samsung Fire & Marine Insurance to expand their presence in the cyber insurance market (Key Developments).
  • The partnership will enhance cooperation and expert exchange, with a focus on expanding the cyber insurance market and boosting related business activities (Key Developments).
  • Both companies will collaborate on sharing information about cyber threats, including Dark Web data breaches, to strengthen their cyber risk management efforts (Key Developments).
  • Plans include launching new cyber insurance products, such as enterprise policies that offer data breach diagnostics and reputation risk management services, as well as personal data leak detection for individual customers (Key Developments).

Valuation Changes

  • Consensus Analyst Price Target has risen slightly, increasing from ₩501,700 to ₩508,632.
  • Discount Rate remained effectively unchanged at 6.83%.
  • Revenue Growth projection improved marginally, moving from -34.44% to -34.41%.
  • Net Profit Margin has increased modestly from 40.78% to 41.20%.
  • Future P/E Ratio shows a minor rise from 10.35x to 10.38x.

Key Takeaways

  • Long-term premium growth is supported by demographic shifts, climate risks, and increased demand for sophisticated insurance products in both domestic and global markets.
  • Digital transformation, portfolio diversification, and strong solvency position enhance operational efficiency, broaden revenue streams, and enable competitive advantage amid regulatory changes.
  • Rising claims, tighter regulations, tax burdens, shrinking core markets, and lagging digitalization threaten profitability, capital flexibility, and sustainable earnings growth.

Catalysts

About Samsung Fire & Marine Insurance
    Provides non-life insurance products and services in South Korea, China, Indonesia, Vietnam, Singapore, the United States, and the United Kingdom.
What are the underlying business or industry changes driving this perspective?
  • Increased demand for health and property insurance-driven by Korea's aging population and heightened climate risk awareness-is expected to create a structural tailwind for premium growth and revenue, positioning Samsung Fire & Marine Insurance to benefit from long-term demographic and environmental shifts.
  • Ongoing investments in digital transformation and adoption of insurtech, such as AI-driven underwriting and enhanced direct channels, are anticipated to drive operational efficiencies, reduce claims leakage, and lower the expense ratio, supporting higher net margins and improved profitability over time.
  • Expansion into specialty and marine insurance lines, as well as portfolio diversification-including overseas investment and strategic acquisitions like Canopius-will broaden the company's addressable market and reduce reliance on the mature domestic market, providing new avenues for earnings growth.
  • Regulatory changes toward risk-based capital regimes (K-ICS) and higher capital requirements are likely to favor Samsung Fire & Marine Insurance due to its robust solvency ratio and strong balance sheet, enabling market share gains as weaker competitors consolidate or exit, supporting stable long-term earnings.
  • Rising complexity in risk environments, including natural disasters, supply chain, and cyber risks, is expected to boost demand for more sophisticated, higher-margin insurance products, enabling Samsung Fire & Marine Insurance to leverage its expertise and strong brand relationships for premium growth and improved earnings quality.

Samsung Fire & Marine Insurance Earnings and Revenue Growth

Samsung Fire & Marine Insurance Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Samsung Fire & Marine Insurance's revenue will decrease by 27.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 11.3% today to 36.7% in 3 years time.
  • Analysts expect earnings to reach ₩2442.0 billion (and earnings per share of ₩57264.56) by about September 2028, up from ₩2006.8 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as ₩2111.0 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 9.3x on those 2028 earnings, down from 9.4x today. This future PE is greater than the current PE for the KR Insurance industry at 7.0x.
  • Analysts expect the number of shares outstanding to decline by 3.21% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.83%, as per the Simply Wall St company report.

Samsung Fire & Marine Insurance Future Earnings Per Share Growth

Samsung Fire & Marine Insurance Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Increased loss ratios in health and property & casualty lines, driven by natural catastrophes, worsening claim trends, and higher-than-expected medical indemnity claims, could create sustained downward pressure on underwriting profitability and insurance margins.
  • Persistent contraction in the auto insurance market, combined with regulatory-driven premium cuts and intensifying discount competition, has led to revenue decline in a core business and threatens to suppress both revenue and future earnings recovery.
  • New tax legislation, including higher educational tax and potential increases in corporate income taxes, is expected to raise long-term costs for the insurance business, negatively affecting CSM (Contractual Service Margin) volume, net profit, and overall earnings visibility.
  • Increased regulatory scrutiny over solvency and capital adequacy (e.g., shifting solvency targets, pending changes to K-ICS, and proposed adjustments to insurance contract assumptions) could require higher capital buffers and reduce return on equity and free cash flow, potentially limiting growth investments and dividend distributions.
  • Slower digital transformation compared to global peers, ongoing high fixed costs from a large agency network, and ongoing margin compression from intensified domestic competition could erode cost competitiveness, suppressing net margins and affecting long-term sustainable earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₩501700.0 for Samsung Fire & Marine Insurance based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₩620000.0, and the most bearish reporting a price target of just ₩440000.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₩6660.2 billion, earnings will come to ₩2442.0 billion, and it would be trading on a PE ratio of 9.3x, assuming you use a discount rate of 6.8%.
  • Given the current share price of ₩457000.0, the analyst price target of ₩501700.0 is 8.9% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives