Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
South Korea
/
Household
/
APR
A278470
APR
International Growth Will Falter Amid Regulatory And Demographic Pressures
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 20 Analysts
Published
26 Jul 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₩163,923.79
39.1% overvalued
intrinsic discount
21 Aug
₩228,000.00
Loading
1Y
331.0%
7D
6.8%
Author's Valuation
₩163.9k
39.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₩163.9k
39.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-8b
2t
2018
2020
2022
2024
2025
2026
2028
Revenue ₩2.1t
Earnings ₩383.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
32.17%
Personal Products revenue growth rate
0.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.72%
Calculation
₩383.51b
Earnings '28
x
19.79x
PE Ratio '28
=
₩7.59t
Market Cap '28
₩7.59t
Market Cap '28
/
37.20m
No. shares '28
=
₩204.04k
Share Price '28
₩204.04k
Share Price '28
Discounted to 2025 @ 7.76% p.a.
=
₩163.05k
Fair Value '25