Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
South Korea
/
Energy
/
SK Innovation
A096770
SK Innovation
Legacy Refining And EV Units Will Falter Amid Policy Headwinds
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 23 Analysts
Published
19 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₩61,856.34
71.4% overvalued
intrinsic discount
09 Aug
₩106,000.00
Loading
1Y
3.1%
7D
-0.5%
Author's Valuation
₩61.9k
71.4% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₩61.9k
71.4% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2t
80t
2014
2017
2020
2023
2025
2026
2028
Revenue ₩71.9t
Earnings ₩1.1t
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.88%
Oil and Gas revenue growth rate
7.70%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.06%
Calculation
₩1.14t
Earnings '28
x
13.93x
PE Ratio '28
=
₩15.82t
Market Cap '28
₩15.82t
Market Cap '28
/
182.23m
No. shares '28
=
₩86.81k
Share Price '28
₩86.81k
Share Price '28
Discounted to 2025 @ 12.00% p.a.
=
₩61.78k
Fair Value '25