Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
South Korea
/
Energy
/
S-Oil
A010950
S-Oil
Rising Asian Demand And Petrochemical Upgrades Will Fuel Expansion
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 22 Analysts
Published
28 Jun 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₩90,000.00
31.8% undervalued
intrinsic discount
15 Aug
₩61,400.00
Loading
1Y
-1.4%
7D
0.3%
Author's Valuation
₩90.0k
31.8% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₩90.0k
31.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-848b
39t
2014
2017
2020
2023
2025
2026
2028
Revenue ₩38.2t
Earnings ₩1.9t
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-1.22%
Oil and Gas revenue growth rate
7.62%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.46%
Calculation
₩1.86t
Earnings '28
x
7.89x
PE Ratio '28
=
₩14.70t
Market Cap '28
₩14.70t
Market Cap '28
/
128.74m
No. shares '28
=
₩114.20k
Share Price '28
₩114.20k
Share Price '28
Discounted to 2025 @ 8.47% p.a.
=
₩89.48k
Fair Value '25