Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
South Korea
/
Capital Goods
/
HD Hyundai Heavy IndustriesLtd
A329180
HD Hyundai Heavy IndustriesLtd
Decarbonization And Protectionism Will Undercut Future Outlook
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 20 Analysts
Published
03 Aug 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₩306,196.40
49.1% overvalued
intrinsic discount
09 Aug
₩456,500.00
Loading
1Y
124.9%
7D
-1.6%
Author's Valuation
₩306.2k
49.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₩306.2k
49.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-783b
18t
2020
2021
2022
2023
2024
2025
2026
2027
2028
Revenue ₩18.4t
Earnings ₩1.6t
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.59%
Machinery revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.10%
Calculation
₩1.55t
Earnings '28
x
21.94x
PE Ratio '28
=
₩34.04t
Market Cap '28
₩34.04t
Market Cap '28
/
88.77m
No. shares '28
=
₩383.45k
Share Price '28
₩383.45k
Share Price '28
Discounted to 2025 @ 8.10% p.a.
=
₩303.53k
Fair Value '25