Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
South Korea
/
Capital Goods
/
HD Hyundai Heavy IndustriesLtd
A329180
HD Hyundai Heavy IndustriesLtd
Offshore Wind Expansion Will Energize Eco-Friendly Shipping
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 20 Analysts
Published
03 Aug 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₩630,000.00
24.3% undervalued
intrinsic discount
15 Aug
₩477,000.00
Loading
1Y
133.8%
7D
2.3%
Author's Valuation
₩630.0k
24.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₩630.0k
24.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-783b
23t
2020
2021
2022
2023
2024
2025
2026
2027
2028
Revenue ₩23.2t
Earnings ₩4.0t
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.59%
Machinery revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.11%
Calculation
₩3.98t
Earnings '28
x
17.62x
PE Ratio '28
=
₩70.05t
Market Cap '28
₩70.05t
Market Cap '28
/
88.77m
No. shares '28
=
₩789.10k
Share Price '28
₩789.10k
Share Price '28
Discounted to 2025 @ 8.11% p.a.
=
₩624.51k
Fair Value '25