Hanwha Aerospace

Analysts Adjust Hanwha Aerospace Valuation Amid Slight Shifts in Growth and Profit Forecasts

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

13 Nov 24

Updated

08 Dec 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

197.5%

7D

7.4%

Loading

1Y

197.5%

7D

7.4%

You can edit this narrative until Dec 9 10:05 AM. Then, changes will post as Updates.

Author's Valuation

₩1.33m27.6% undervalued

AnalystConsensusTarget Fair Value

Shared on 08 Dec 25

Fair value Increased 0.83%

A012450: Higher Future P E Should Support Stronger Share Price Upside

Analysts have nudged their fair value estimate for Hanwha Aerospace slightly higher, from approximately 1,315,870 to 1,326,739, citing modestly stronger long term revenue growth expectations. These expectations more than offset a marginally higher discount rate and slightly softer projected profit margins.

Shared on 24 Nov 25

Fair value Increased 0.82%

A012450: Higher Fair Value And P/E Will Support Further Upside

Hanwha Aerospace's analyst price target has been revised upward by approximately ₩10,600 to ₩1,315,870. Analysts are adjusting their expectations based on updated growth and profitability forecasts.

Shared on 06 Nov 25

Fair value Increased 1.88%

A012450: Lower Discount Rate Will Drive Further Share Price Upside

Analysts have raised their price target for Hanwha Aerospace from ₩1,281,190 to ₩1,305,227, citing shifts in expectations around discount rates and profitability. Valuation Changes Fair Value Estimate has increased from ₩1,281,190 to ₩1,305,227.

Shared on 23 Oct 25

Fair value Decreased 0.12%

Analysts have slightly lowered their price target for Hanwha Aerospace from ₩1,282,750 to ₩1,281,190, citing modest adjustments in revenue growth forecasts and profit margin assumptions. Valuation Changes Fair Value: Decreased marginally from ₩1,282,750 to ₩1,281,190.

Shared on 09 Oct 25

Fair value Increased 1.46%

Analysts have raised their price target for Hanwha Aerospace from ₩1,264,250 to ₩1,282,750, citing marginally improved revenue growth and profit margin forecasts. Valuation Changes Fair Value increased slightly from ₩1,264,250 to ₩1,282,750.

Shared on 05 Sep 25

Hanwha Aerospace’s valuation has improved, as evidenced by a lower future P/E ratio, while profitability has held steady and the analyst price target remains unchanged at ₩1,264,250. What's in the News Hanwha Aerospace completed a KRW 2.92 trillion follow-on equity offering, including common shares for an ESOP and rights offering at KRW 684,000 per share with a KRW 1,710 discount per share.

Shared on 02 Aug 25

Fair value Increased 20%

Hanwha Aerospace’s consensus price target has been raised as a result of a lower forward P/E ratio, indicating improved earnings expectations despite stable profit margins, lifting fair value to ₩1,114,500. What's in the News Completed a follow-on equity offering, raising KRW 2.92 trillion via common stock, including ESOP and rights offerings.

Shared on 12 Mar 25

Fair value Increased 2.45%

AnalystConsensusTarget Fair Value

₩1.33m

27.6% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

12.70%

Aerospace & Defense revenue growth rate

0.52%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

8.06%

Calculation

₩2.58t

Earnings '28

x

40.85x

PE Ratio '28

=

₩105.50t

Market Cap '28

₩105.50t

Market Cap '28

/

63.03m

No. shares '28

=

₩1.67m

Share Price '28

₩1.67m Share Price '28

Discounted to 2025 @ 8.07% p.a.

=

₩1.33m

Fair Value '25