Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
South Korea
/
Capital Goods
/
HD Korea Shipbuilding & Offshore Engineering
A009540
HD Korea Shipbuilding & Offshore Engineering
Falling Oil Carrier Demand And Cost Pressures Will Deflate Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
03 Aug 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₩283,000.00
26.5% overvalued
intrinsic discount
09 Aug
₩358,000.00
Loading
1Y
82.9%
7D
0.4%
Author's Valuation
₩283.0k
26.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₩283.0k
26.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2t
54t
2014
2017
2020
2023
2025
2026
2028
Revenue ₩32.9t
Earnings ₩3.5t
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.94%
Machinery revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.25%
Calculation
₩3.49t
Earnings '28
x
7.21x
PE Ratio '28
=
₩25.13t
Market Cap '28
₩25.13t
Market Cap '28
/
70.71m
No. shares '28
=
₩355.40k
Share Price '28
₩355.40k
Share Price '28
Discounted to 2025 @ 8.26% p.a.
=
₩280.14k
Fair Value '25