Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
South Korea
/
Capital Goods
/
HD Korea Shipbuilding & Offshore Engineering
A009540
HD Korea Shipbuilding & Offshore Engineering
Eco-friendly Shipping And Offshore Projects Will Transform Marine Trade
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
03 Aug 25
Updated
07 Aug 25
1
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
₩405,058.82
9.9% undervalued
intrinsic discount
07 Aug
₩365,000.00
Loading
1Y
80.7%
7D
6.4%
Author's Valuation
₩405.1k
9.9% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
₩405.1k
9.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2t
54t
2014
2017
2020
2023
2025
2026
2028
Revenue ₩35.0t
Earnings ₩3.6t
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.94%
Machinery revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.26%
Calculation
₩3.59t
Earnings '28
x
10.04x
PE Ratio '28
=
₩36.01t
Market Cap '28
₩36.01t
Market Cap '28
/
70.71m
No. shares '28
=
₩509.27k
Share Price '28
₩509.27k
Share Price '28
Discounted to 2025 @ 8.30% p.a.
=
₩400.97k
Fair Value '25