logo

Stable Capital And Efficient Allocation Will Secure Industry Leadership

AN
Consensus Narrative from 23 Analysts
Published
07 Nov 24
Updated
16 May 25
Share
AnalystConsensusTarget's Fair Value
₩113,530.43
17.6% undervalued intrinsic discount
16 May
₩93,600.00
Loading
1Y
16.9%
7D
1.7%

Author's Valuation

₩113.5k

17.6% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Focus on stable capital management and efficient allocation aims to drive shareholder returns, boosting investor confidence and stock valuation.
  • Diverse revenue streams, cost efficiency, and strategic loan growth are set to enhance profitability amid economic uncertainties.
  • Regulatory changes and economic uncertainties could pressure KB Financial Group's margins and shareholder returns, risking investor confidence amid rising loan delinquency and competition.

Catalysts

About KB Financial Group
    Provides various banking and related financial services to consumers and corporations in South Korea, the United States, New Zealand, China, Cambodia, the United Kingdom, Indonesia, and internationally.
What are the underlying business or industry changes driving this perspective?
  • KB Financial Group's focus on stable capital ratio management and efficient capital allocation is expected to drive industry-leading shareholder returns. This could result in increased investor confidence and higher valuation for the stock, positively impacting revenue and earnings through improved shareholder engagement.
  • The group's commitment to continuous share buybacks and increased dividends, facilitated by a strong CET1 ratio, indicates a proactive approach toward enhancing shareholder value, which could lead to higher earnings per share (EPS) and better net margins.
  • The improved performance of non-banking subsidiaries and a balanced growth between interest and non-interest income suggests diversified revenue streams and robust operating profit growth potential, expected to enhance the firm’s earnings stability and profitability.
  • Efforts to improve cost efficiency, such as rationalizing general and administrative expenses and optimizing the workforce, are projected to maintain a low cost-to-income ratio (CIR). This focus on efficiency could lead to improved net margins and earnings.
  • Strategic growth in corporate loans, particularly toward high-quality SMEs and self-employed individuals, while managing risk-weighted assets, is anticipated to sustain KBFG's revenue growth and bolster its profitability in the face of economic uncertainties.

KB Financial Group Earnings and Revenue Growth

KB Financial Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming KB Financial Group's revenue will grow by 21.2% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 48.5% today to 29.2% in 3 years time.
  • Analysts expect earnings to reach ₩5940.9 billion (and earnings per share of ₩17214.79) by about May 2028, up from ₩5533.7 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 8.4x on those 2028 earnings, up from 6.0x today. This future PE is greater than the current PE for the US Banks industry at 5.3x.
  • Analysts expect the number of shares outstanding to decline by 1.34% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.73%, as per the Simply Wall St company report.

KB Financial Group Future Earnings Per Share Growth

KB Financial Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Changes in regulatory environment affecting securities businesses could intensify competition, impacting revenue and profit margins in this segment.
  • Provisioning for credit losses due to potential nonperforming loans, particularly in the SME sector, poses a risk to earnings stability.
  • Potential deterioration in corporate loans due to economic uncertainties could negatively impact the CET1 ratio and compromise future shareholder returns or capital strength.
  • Rising delinquency rates in the SME sector and doubts about the quality of certain construction-related loans could result in higher provisions, impacting net margins and earnings negatively.
  • Economic and political uncertainties, both domestic and international, could affect KBFG's ability to maintain or increase shareholder returns, potentially impacting investor confidence and share price.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₩113530.435 for KB Financial Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₩130000.0, and the most bearish reporting a price target of just ₩92200.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₩20329.1 billion, earnings will come to ₩5940.9 billion, and it would be trading on a PE ratio of 8.4x, assuming you use a discount rate of 7.7%.
  • Given the current share price of ₩90200.0, the analyst price target of ₩113530.43 is 20.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives