Kenya Electricity Generating

KEGN's Revenue Set to Surge by 31% Amid Rising Demand

PapaDanico001

Invested

Community Contributor

Published

30 Dec 24

Updated

14 Jun 25

PapaDanico001's Fair Value

KSh6.01

20.1% overvalued

14 Jun

KSh7.22

205.9%

-2.2%

Author's Valuation

KSh6.0

20.1% overvalued

PapaDanico001's Fair Value

Narrative

Updates1

Shared on14 Jun 25

PapaDanico001 made no meaningful changes to valuation assumptions.

PapaDanico001'sFair Value

KSh6.0

20.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.00%

Renewable Energy revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.00%

Calculation

KSh15.28b

Earnings '28

3.48x

PE Ratio '28

KSh53.22b

Market Cap '28

KSh53.22b

Market Cap '28

6.59b

No. shares '28

KSh8.07

Share Price '28

KSh8.07 Share Price '28

Discounted to 2025 @ 10.00% p.a.

KSh6.06

Fair Value '25