NCBA Group

NCBA Group's Revenue Predicted to Surge by 33% in the Next 3 Years

PapaDanico001

Invested

Community Contributor

Published

09 Jan 25

Updated

14 Jun 25

PapaDanico001's Fair Value

KSh55.51

34.7% overvalued

14 Jun

KSh74.75

83.4%

9.5%

83.4%

9.5%

Edit anytime before Jun 14 9:50 AM. Then post Updates to your followers.

Author's Valuation

KSh55.5

34.7% overvalued

PapaDanico001's Fair Value

Narrative

Updates1

Shared on14 Jun 25

PapaDanico001 made no meaningful changes to valuation assumptions.

PapaDanico001'sFair Value

KSh55.51

34.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.00%

Banks revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.00%

Calculation

KSh53.29b

Earnings '28

3.70x

PE Ratio '28

KSh197.36b

Market Cap '28

KSh197.36b

Market Cap '28

1.64b

No. shares '28

KSh120.03

Share Price '28

KSh120.03 Share Price '28

Discounted to 2025 @ 27.75% p.a.

KSh57.57

Fair Value '25