KCB Group

Digital Banking Channels Will Transform East Africa

AnalystConsensusTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

17 Aug 25

Updated

17 Aug 25

AnalystConsensusTarget's Fair Value

KSh60.50

10.7% undervalued

17 Aug

KSh54.00

69.0%

Author's Valuation

KSh60.5

10.7% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

KSh60.5

10.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

12.66%

Banks revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

26.46%

Calculation

KSh72.97b

Earnings '28

5.39x

PE Ratio '28

KSh393.12b

Market Cap '28

KSh393.12b

Market Cap '28

3.21b

No. shares '28

KSh122.34

Share Price '28

KSh122.34 Share Price '28

Discounted to 2025 @ 26.46% p.a.

KSh60.49

Fair Value '25