Kawasaki Kisen Kaisha

Clean Shipping Will Overcome Enduring Maritime Challenges

AnalystHighTarget

Not Invested

Consensus Narrative from 11 Analysts

Published

27 Jul 25

AnalystHighTarget's Fair Value

JP¥2,400.00

3.3% undervalued

10 Sep

JP¥2,320.00

16.1%

0.3%

16.1%

0.3%

Edit anytime before Jul 27 9:20 PM. Then post Updates to your followers.

Author's Valuation

JP¥2.4k

3.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

JP¥2.4k

3.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.18%

Marine and Shipping revenue growth rate

-0.04%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

5.40%

Calculation

JP¥143.93b

Earnings '28

10.47x

PE Ratio '28

JP¥1.51t

Market Cap '28

JP¥1.51t

Market Cap '28

536.37m

No. shares '28

JP¥2.81k

Share Price '28

JP¥2.81k Share Price '28

Discounted to 2025 @ 5.41% p.a.

JP¥2.40k

Fair Value '25