Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Transportation
/
Kawasaki Kisen Kaisha
9107
Kawasaki Kisen Kaisha
US Tariffs And Overcapacity Will Crush Shipping Margins
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
27 Jul 25
Updated
07 Aug 25
2
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
JP¥2,088.18
6.0% overvalued
intrinsic discount
07 Aug
JP¥2,212.50
Loading
1Y
15.8%
7D
4.0%
Author's Valuation
JP¥2.1k
6.0% overvalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
JP¥2.1k
6.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-104b
1t
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥1.0t
Earnings JP¥116.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.40%
Marine and Shipping revenue growth rate
-0.03%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.28%
Calculation
JP¥116.77b
Earnings '28
x
10.81x
PE Ratio '28
=
JP¥1.26t
Market Cap '28
JP¥1.26t
Market Cap '28
/
518.74m
No. shares '28
=
JP¥2.43k
Share Price '28
JP¥2.43k
Share Price '28
Discounted to 2025 @ 5.29% p.a.
=
JP¥2.09k
Fair Value '25