Nippon Yusen Kabushiki Kaisha

E-commerce And Decarbonization Will Drive Resilient Shipping Amid Fleet Risks

AnalystHighTarget

Not Invested

Consensus Narrative from 11 Analysts

Published

13 Jun 25

AnalystHighTarget's Fair Value

JP¥6,863.24

19.3% undervalued

10 Sep

JP¥5,537.00

18.2%

0.3%

18.2%

0.3%

Edit anytime before Jun 13 9:11 PM. Then post Updates to your followers.

Author's Valuation

JP¥6.9k

19.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

JP¥6.86k

19.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-0.53%

Marine and Shipping revenue growth rate

-0.04%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

5.73%

Calculation

JP¥247.18b

Earnings '28

11.98x

PE Ratio '28

JP¥2.96t

Market Cap '28

JP¥2.96t

Market Cap '28

369.62m

No. shares '28

JP¥8.01k

Share Price '28

JP¥8.01k Share Price '28

Discounted to 2025 @ 5.74% p.a.

JP¥6.78k

Fair Value '25