Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Transportation
/
Tokyu
9005
Tokyu
Shibuya Redevelopment Will Struggle As Urban Demand Falls
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
10 Aug 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
JP¥1,800.00
4.9% overvalued
intrinsic discount
10 Aug
JP¥1,888.50
Loading
1Y
10.7%
7D
2.3%
Author's Valuation
JP¥1.8k
4.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
JP¥1.8k
4.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-27b
1t
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥1.1t
Earnings JP¥78.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.12%
Transportation revenue growth rate
0.25%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.96%
Calculation
JP¥78.76b
Earnings '28
x
13.72x
PE Ratio '28
=
JP¥1.08t
Market Cap '28
JP¥1.08t
Market Cap '28
/
505.34m
No. shares '28
=
JP¥2.14k
Share Price '28
JP¥2.14k
Share Price '28
Discounted to 2025 @ 5.93% p.a.
=
JP¥1.80k
Fair Value '25
