Tokyu

Tokyo Urbanization And Sustainability Will Transform Real Estate Landscape

AnalystHighTarget

Not Invested

Community Contributor

Published

10 Aug 25

AnalystHighTarget's Fair Value

JP¥2,544.42

32.6% undervalued

10 Aug

JP¥1,716.00

-8.3%

-0.9%

-8.3%

-0.9%

You can edit this narrative until Aug 10 9:29 PM. Then, changes will post as Updates.

Author's Valuation

JP¥2.54k32.6% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

JP¥2.54k

32.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.15%

Transportation revenue growth rate

0.27%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.36%

Calculation

JP¥91.78b

Earnings '28

18.09x

PE Ratio '28

JP¥1.66t

Market Cap '28

JP¥1.66t

Market Cap '28

506.49m

No. shares '28

JP¥3.28k

Share Price '28

JP¥3.28k Share Price '28

Discounted to 2025 @ 8.84% p.a.

JP¥2.54k

Fair Value '25