Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Transportation
/
Tokyu
9005
Tokyu
Tokyo Urbanization And Sustainability Will Transform Real Estate Landscape
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
10 Aug 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
JP¥2,541.55
24.5% undervalued
intrinsic discount
20 Aug
JP¥1,919.50
Loading
1Y
7.7%
7D
2.6%
Author's Valuation
JP¥2.5k
24.5% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
JP¥2.5k
24.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-17b
1t
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥1.1t
Earnings JP¥91.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.12%
Transportation revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.98%
Calculation
JP¥91.54b
Earnings '28
x
16.72x
PE Ratio '28
=
JP¥1.53t
Market Cap '28
JP¥1.53t
Market Cap '28
/
506.49m
No. shares '28
=
JP¥3.02k
Share Price '28
JP¥3.02k
Share Price '28
Discounted to 2025 @ 5.97% p.a.
=
JP¥2.54k
Fair Value '25