Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Telecom
/
SoftBank Group
9984
SoftBank Group
OpenAI And Ampere Will Drive Digital Transformation Despite Risks
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
31 May 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
JP¥14,120.00
11.1% undervalued
intrinsic discount
23 Jul
JP¥12,555.00
Loading
1Y
73.5%
7D
6.3%
Author's Valuation
JP¥14.1k
11.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
JP¥14.1k
11.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-6t
9t
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥9.2t
Earnings JP¥937.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.05%
Wireless Telecom revenue growth rate
0.10%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.02%
Calculation
JP¥936.96b
Earnings '28
x
23.41x
PE Ratio '28
=
JP¥21.94t
Market Cap '28
JP¥21.94t
Market Cap '28
/
1.36b
No. shares '28
=
JP¥16.18k
Share Price '28
JP¥16.18k
Share Price '28
Discounted to 2025 @ 4.97% p.a.
=
JP¥13.99k
Fair Value '25