NTT

Digitization And 6G Trends Will Drive Sustainable Connectivity Expansion

AnalystHighTarget

Not Invested

Consensus Narrative from 14 Analysts

Published

01 Jun 25

AnalystHighTarget's Fair Value

JP¥215.00

26.7% undervalued

23 Jul

JP¥157.50

1.7%

-0.2%

1.7%

-0.2%

Edit anytime before Jun 1 11:38 PM. Then post Updates to your followers.

Author's Valuation

JP¥215.0

26.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

JP¥215.0

26.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.89%

Telecom Services and Carriers revenue growth rate

3.98%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

4.72%

Calculation

JP¥1.48t

Earnings '28

13.14x

PE Ratio '28

JP¥19.43t

Market Cap '28

JP¥19.43t

Market Cap '28

78.83b

No. shares '28

JP¥246.52

Share Price '28

JP¥246.52 Share Price '28

Discounted to 2025 @ 4.67% p.a.

JP¥215.00

Fair Value '25