NTT

Rising Capital Expenditures And Japan's Aging Market Will Pressure Performance

AnalystLowTarget

Not Invested

Consensus Narrative from 14 Analysts

Published

04 Jun 25

AnalystLowTarget's Fair Value

JP¥150.00

7.7% overvalued

04 Jun

JP¥161.50

8.8%

2.1%

8.8%

2.1%

Edit anytime before Jun 4 10:04 PM. Then post Updates to your followers.

Author's Valuation

JP¥150.0

7.7% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

JP¥150

7.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.92%

Telecom Services and Carriers revenue growth rate

3.14%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

4.72%

Calculation

JP¥1.12t

Earnings '28

12.08x

PE Ratio '28

JP¥13.56t

Market Cap '28

JP¥13.56t

Market Cap '28

78.83b

No. shares '28

JP¥171.99

Share Price '28

JP¥171.99 Share Price '28

Discounted to 2025 @ 4.67% p.a.

JP¥150.00

Fair Value '25