GMO internet group

Launch Of Net Security Project Will Address Global Cybersecurity Needs

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

23 Feb 25

Updated

01 May 25

n/a

AnalystConsensusTarget's Fair Value

n/a

39.0%

0.2%

39.0%

0.2%

You can edit this narrative until May 12 6:02 AM. Then, changes will post as Updates.

Author's Valuation

JP¥3.67k5.8% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 01 May 25

Fair value Increased 13%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 2.00%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 2.85%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Decreased 10%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Shared on 12 Mar 25

AnalystConsensusTarget Fair Value

JP¥3.67k

5.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.39%

IT revenue growth rate

0.50%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.10%

Calculation

JP¥29.47b

Earnings '28

15.85x

PE Ratio '28

JP¥467.04b

Market Cap '28

JP¥467.04b

Market Cap '28

93.17m

No. shares '28

JP¥5.01k

Share Price '28

JP¥5.01k Share Price '28

Discounted to 2025 @ 11.02% p.a.

JP¥3.66k

Fair Value '25