Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Semiconductors
/
Tokyo Electron
8035
Tokyo Electron
Cautious Capex Cuts And Rising Costs Will Hurt Semiconductor Outlook
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 22 Analysts
Published
10 Aug 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
JP¥21,737.29
2.3% undervalued
intrinsic discount
10 Aug
JP¥21,245.00
Loading
1Y
-25.2%
7D
-1.3%
Author's Valuation
JP¥21.7k
2.3% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
JP¥21.7k
2.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
3t
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥2.7t
Earnings JP¥584.6b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.40%
Semiconductors revenue growth rate
0.77%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.49%
Calculation
JP¥584.64b
Earnings '28
x
21.38x
PE Ratio '28
=
JP¥12.50t
Market Cap '28
JP¥12.50t
Market Cap '28
/
450.67m
No. shares '28
=
JP¥27.73k
Share Price '28
JP¥27.73k
Share Price '28
Discounted to 2025 @ 8.51% p.a.
=
JP¥21.70k
Fair Value '25