Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Semiconductors
/
Kokusai Electric
6525
Kokusai Electric
Geopolitical Headwinds And Cost Pressures Will Erode Semiconductor Markets
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
07 Jul 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
JP¥2,808.22
5.3% overvalued
intrinsic discount
16 Aug
JP¥2,956.00
Loading
1Y
-29.0%
7D
-8.6%
Author's Valuation
JP¥2.8k
5.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
JP¥2.8k
5.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
297b
2022
2023
2024
2025
2026
2027
2028
Revenue JP¥296.9b
Earnings JP¥48.3b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.77%
Semiconductors revenue growth rate
0.77%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.84%
Calculation
JP¥48.31b
Earnings '28
x
17.02x
PE Ratio '28
=
JP¥821.99b
Market Cap '28
JP¥821.99b
Market Cap '28
/
227.39m
No. shares '28
=
JP¥3.61k
Share Price '28
JP¥3.61k
Share Price '28
Discounted to 2025 @ 8.84% p.a.
=
JP¥2.80k
Fair Value '25