Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Semiconductors
/
Kokusai Electric
6525
Kokusai Electric
AI And 5G Expansion Will Ignite Next Generation Chip Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
05 Jul 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
JP¥4,500.00
36.8% undervalued
intrinsic discount
20 Aug
JP¥2,844.00
Loading
1Y
-33.5%
7D
-9.6%
Author's Valuation
JP¥4.5k
36.8% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
JP¥4.5k
36.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
344b
2022
2023
2024
2025
2026
2027
2028
Revenue JP¥344.1b
Earnings JP¥64.7b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.73%
Semiconductors revenue growth rate
0.78%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.87%
Calculation
JP¥64.73b
Earnings '28
x
21.43x
PE Ratio '28
=
JP¥1.39t
Market Cap '28
JP¥1.39t
Market Cap '28
/
239.68m
No. shares '28
=
JP¥5.79k
Share Price '28
JP¥5.79k
Share Price '28
Discounted to 2025 @ 8.85% p.a.
=
JP¥4.49k
Fair Value '25