Rakuten Group

Rising Costs And Fierce Price Competition Will Threaten Profitability

AnalystLowTarget

Not Invested

Consensus Narrative from 16 Analysts

Published

17 Jun 25

AnalystLowTarget's Fair Value

JP¥616.12

58.1% overvalued

10 Sep

JP¥974.30

3.3%

7.3%

3.3%

7.3%

Edit anytime before Jun 17 10:09 PM. Then post Updates to your followers.

Author's Valuation

JP¥616.1

58.1% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

JP¥616.12

58.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.51%

General Merchandise and Department Stores revenue growth rate

0.37%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.02%

Calculation

JP¥21.23b

Earnings '28

87.61x

PE Ratio '28

JP¥1.86t

Market Cap '28

JP¥1.86t

Market Cap '28

2.21b

No. shares '28

JP¥843.07

Share Price '28

JP¥843.07 Share Price '28

Discounted to 2025 @ 11.02% p.a.

JP¥616.11

Fair Value '25