Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Retail
/
Mercari
4385
Mercari
Escalating Compliance Costs And Fierce Competition Will Crush Growth
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
17 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
JP¥1,952.22
12.7% overvalued
intrinsic discount
09 Aug
JP¥2,200.00
Loading
1Y
6.2%
7D
2.8%
Author's Valuation
JP¥2.0k
12.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
JP¥2.0k
12.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-23b
224b
2016
2018
2020
2022
2024
2025
2026
2028
Revenue JP¥224.2b
Earnings JP¥24.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.62%
General Merchandise and Department Stores revenue growth rate
0.36%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.95%
Calculation
JP¥24.77b
Earnings '28
x
16.47x
PE Ratio '28
=
JP¥407.99b
Market Cap '28
JP¥407.99b
Market Cap '28
/
166.35m
No. shares '28
=
JP¥2.45k
Share Price '28
JP¥2.45k
Share Price '28
Discounted to 2025 @ 7.98% p.a.
=
JP¥1.95k
Fair Value '25