Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Retail
/
Mercari
4385
Mercari
AI And Circular Economy Trends Will Transform Resale Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
16 Jul 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
JP¥3,500.00
37.1% undervalued
intrinsic discount
15 Aug
JP¥2,200.00
Loading
1Y
6.2%
7D
2.8%
Author's Valuation
JP¥3.5k
37.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
JP¥3.5k
37.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-23b
249b
2016
2018
2020
2022
2024
2025
2026
2028
Revenue JP¥249.2b
Earnings JP¥36.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.62%
General Merchandise and Department Stores revenue growth rate
0.36%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.95%
Calculation
JP¥36.52b
Earnings '28
x
20.03x
PE Ratio '28
=
JP¥731.47b
Market Cap '28
JP¥731.47b
Market Cap '28
/
166.35m
No. shares '28
=
JP¥4.40k
Share Price '28
JP¥4.40k
Share Price '28
Discounted to 2025 @ 7.98% p.a.
=
JP¥3.49k
Fair Value '25