Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Retail
/
ZOZO
3092
ZOZO
Aging Japanese Market And LYST Woes Will Challenge Profitability
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
20 Jun 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
JP¥1,009.84
47.0% overvalued
intrinsic discount
16 Aug
JP¥1,484.50
Loading
1Y
-4.0%
7D
-1.4%
Author's Valuation
JP¥1.0k
47.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
JP¥1.0k
47.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
249b
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥249.2b
Earnings JP¥54.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.87%
Specialty Stores revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.25%
Calculation
JP¥54.14b
Earnings '28
x
19.47x
PE Ratio '28
=
JP¥1.05t
Market Cap '28
JP¥1.05t
Market Cap '28
/
873.44m
No. shares '28
=
JP¥1.21k
Share Price '28
JP¥1.21k
Share Price '28
Discounted to 2025 @ 6.21% p.a.
=
JP¥1.01k
Fair Value '25