ZOZO

Aging Japanese Market And LYST Woes Will Challenge Profitability

AnalystLowTarget

Not Invested

Community Contributor

Published

20 Jun 25

AnalystLowTarget's Fair Value

JP¥1,009.84

33.8% overvalued

10 Sep

JP¥1,351.00

-25.2%

0.3%

-25.2%

0.3%

You can edit this narrative until Jun 20 10:19 PM. Then, changes will post as Updates.

Author's Valuation

JP¥1.01k33.8% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

JP¥1.01k

33.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.95%

Specialty Stores revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.29%

Calculation

JP¥54.43b

Earnings '28

19.39x

PE Ratio '28

JP¥1.06t

Market Cap '28

JP¥1.06t

Market Cap '28

873.32m

No. shares '28

JP¥1.21k

Share Price '28

JP¥1.21k Share Price '28

Discounted to 2025 @ 6.26% p.a.

JP¥1.01k

Fair Value '25