Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Real Estate
/
Japan Real Estate Investment
8952
Japan Real Estate Investment
Rising Rates Will Depress Office Values In Tokyo
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
15 Jun 25
Updated
14 Aug 25
0
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
JP¥120,820.00
7.3% overvalued
intrinsic discount
14 Aug
JP¥129,700.00
Loading
1Y
16.6%
7D
1.0%
Author's Valuation
JP¥120.8k
7.3% overvalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
JP¥120.8k
7.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
85b
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥83.1b
Earnings JP¥36.7b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-0.86%
Office REITs revenue growth rate
0.08%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.42%
Calculation
JP¥36.73b
Earnings '28
x
26.96x
PE Ratio '28
=
JP¥990.38b
Market Cap '28
JP¥990.38b
Market Cap '28
/
7.11m
No. shares '28
=
JP¥139.21k
Share Price '28
JP¥139.21k
Share Price '28
Discounted to 2025 @ 5.40% p.a.
=
JP¥118.88k
Fair Value '25