Acquisitions Of Lilycolor And Novarese Will Strengthen Operations Amid Tourism Growth

AN
AnalystConsensusTarget
Consensus Narrative from 2 Analysts
Published
07 Feb 25
Updated
31 Jul 25
AnalystConsensusTarget's Fair Value
JP¥1,850.00
1.6% overvalued intrinsic discount
31 Jul
JP¥1,879.00
Loading
1Y
18.1%
7D
1.6%

Author's Valuation

JP¥1.9k

1.6% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Shared on01 May 25
Fair value Increased 4.12%

Shared on23 Apr 25
Fair value Decreased 10%

AnalystConsensusTarget has decreased profit margin from 5.2% to 4.0% and increased future PE multiple from 15.1x to 16.9x.

Shared on17 Apr 25
Fair value Decreased 10%

AnalystConsensusTarget has decreased revenue growth from 28.8% to 22.6% and decreased shares outstanding growth rate from -0.0% to -0.0%.

Shared on09 Apr 25
Fair value Increased 2.77%

AnalystConsensusTarget has decreased shares outstanding growth rate from 0.0% to -0.0%.

Shared on02 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on19 Mar 25
Fair value Increased 16%

AnalystConsensusTarget has increased revenue growth from 24.1% to 28.8%, increased profit margin from 4.7% to 5.4%, increased future PE multiple from 13.5x to 15.6x and increased shares outstanding growth rate from -0.1% to 0.0%.

Shared on13 Mar 25
Fair value Increased 8.15%